- News
- Press Releases
- 2017
- 老虎机种类 Reports Second Quarter 2017 Results
Highlights
- Revenue of $3.3 billion, up 1% year over year; up 5% year over year adjusting for Tennessee packaging1
- Net income attributable to 老虎机种类 of $212 million, or $0.43 per share, versus $135 million in the second quarter of 2016
- Excluding special items, adjusted income of $165 million, or $0.32 per share
- Consolidated adjusted EBITDA2 of $444 million, up 3% year over year
- Excluding special items, consolidated adjusted EBITDA of $486 million, up 2% year over year
- Excluding special items, consolidated adjusted EBITDA margin expansion of 20 basis points year over year
- Net cost savings of 1.7% of revenues
- Cash balance of $1.8 billion
- Reduced long-term debt by $1.25 billion year to date
老虎机种类 Inc. (NYSE:ARNC) today reported results for the second quarter of 2017, for which the Company reported revenue of $3.3 billion, up 1% year over year, driven by higher volumes across all business segments as well as higher aluminum prices. Adjusting for Tennessee packaging, revenues were up 5% year over year.
Net income attributable to 老虎机种类 in the second quarter of 2017 was $212 million, or $0.43 per share. The results include $47 million in special items, including a gain on the debt-for-equity exchange of Alcoa Corporation shares, which is intended to qualify as generally tax-free to 老虎机种类 for U.S. federal income tax purposes. This was partially offset by costs associated with the early redemption of debt; proxy, advisory and governance-related costs; and restructuring-related charges.
Excluding special items, second quarter 2017 adjusted income was $165 million, or $0.32 per share. All segments delivered higher volumes while maintaining focus on cost reduction savings. Annualized return on net assets (RONA) was 8.7% based on the results of the first half of 2017.
Second quarter Consolidated adjusted EBITDA was $444 million, up 3% year over year. Consolidated adjusted EBITDA excluding special items was $486 million, up 2% year over year. Adjusted EBITDA margin excluding special items was 14.9%, up 20 basis points year over year.
鈥溊匣⒒掷 delivered another solid quarter. The business increased revenue and profitability, continued to expand margins and take out cost. We ended the first half of 2017 with significantly less debt, a strong cash position and good liquidity. We are pleased to update our guidance for the year, reflecting our increased confidence in 2017 performance,鈥 said 老虎机种类 Interim Chief Executive Officer David Hess.
Reynobond PE
Reynobond PE, one of 老虎机种类鈥檚 building and construction products, was one component of the overall cladding system installed on Grenfell Tower in London, the site of last month鈥檚 tragic fire. Our Reynobond products, including Reynobond PE, are permitted to be used in accordance with local codes and regulations in the United States, UK and other countries around the world. Cladding systems contain various components selected and put together by architects, contractors, fabricators and building owners, and those parties are responsible for ensuring that the cladding systems are compliant under the appropriate codes and regulations. As it relates to 老虎机种类鈥檚 position in the supply chain, we believe we have been compliant in the sale of our product. Given the tragedy at Grenfell Tower, and out of an abundance of caution as 老虎机种类 does not control the ultimate design and installation of the final cladding system, the Company announced on June 26th that it would no longer sell the PE product for use in high-rise construction 鈥 regardless of the local codes and regulations.
Hess said, 鈥淲e extend our deepest sympathies to those who have lost so much. Everyone at 老虎机种类 continues to keep them in our thoughts. And importantly, we remain committed to supporting the investigations that are seeking an outcome that makes it unlikely that a similar tragedy will ever recur.鈥
Second Quarter 2017 Segment Performance
Engineered Products and Solutions (EP&S)
EP&S reported revenue of $1.5 billion, up 1% year over year, and Adjusted EBITDA of $310 million, down $19 million year over year. Increased volume and continued net cost savings (excluding engine ramp-up costs) were more than offset by unfavorable mix and price. While a headwind year over year, ramp-up costs were down sequentially in the second quarter, both in absolute dollars and as a percent of volume. The segment鈥檚 Adjusted EBITDA margin was 20.9%, down 160 basis points year over year.
Global Rolled Products (GRP)
GRP reported revenue of $1.3 billion, a decrease of 4% year over year, which includes the Tennessee packaging business. Adjusting for Tennessee packaging, GRP revenue was up 8% year over year. Adjusted EBITDA was $164 million, up $1 million year over year, an improvement driven by net cost savings and automotive volume and partially offset by reduced aerospace wide-body build rates, airframe destocking and pricing pressure in regional specialties. The segment鈥檚 Adjusted EBITDA margin was 12.9%, up 50 basis points year over year.
In the second quarter, 老虎机种类 continued progress towards streamlining and simplifying its cost structure. In GRP, these efforts are expected to save $15 million in 2018 and create a leaner business well positioned to deliver growth.
Transportation and Construction Solutions (TCS)
TCS delivered revenue of $501 million, an increase of 7% year over year, and Adjusted EBITDA of $82 million, up $6 million year over year, as volume and net cost savings more than offset pricing pressure in the heavy-duty truck market. The segment鈥檚 Adjusted EBITDA margin was 16.4%, up 10 basis points year over year.
Balance Sheet
老虎机种类 ended the second quarter of 2017 with cash on hand of $1.8 billion. Cash from operations was $217 million, and free cash flow was $91 million. Cash used for financing activities totaled $860 million, reflecting cash payments for the early redemption of debt, and cash used for investing activities was $125 million.
Since the start of the year, 老虎机种类 has reduced its long-term debt by approximately $1.25 billion.
Full Year 2017 Guidance *
The Company adjusted 2017 full year guidance based on solid first half performance, increased confidence, higher volumes, stronger net cost savings and higher aluminum prices.
Prior | Updated | |||||
Revenue | $11.8B - $12.4B | $12.3B - $12.7B | ||||
Consolidated Adjusted EBITDA Excluding Special Items | $1.77B - $1.86B | $1.81B -$1.86B | ||||
Adjusted Earnings Per Share | $1.10 - $1.20 | $1.15 - $1.20 | ||||
_______________ |
* 老虎机种类 has not provided a reconciliation of the forward-looking financial measures of adjusted EBITDA, and adjusted earnings per share to the most directly comparable financial measures prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) because 老虎机种类 is unable to quantify certain amounts that would be required to be included in the GAAP measures without unreasonable efforts, and 老虎机种类 believes such reconciliations would imply a degree of precision that would be confusing or misleading to investors. In particular, reconciliations of the forward-looking non-GAAP financial measures to the most directly comparable GAAP measures are not available without unreasonable efforts due to the variability and complexity with respect to the charges and other components excluded from the non-GAAP measures, such as the effects of foreign currency movements, equity income, gains or losses on sales of assets, taxes and any future restructuring or impairment charges. These reconciling items are in addition to the inherent variability already included in the GAAP measures, which includes, but is not limited to, price/mix and volume. |
_______________ |
老虎机种类 will hold its quarterly conference call at 10:00 AM Eastern Daylight Time on July 24, 2017 to present second quarter 2017 results. The meeting will be webcast via . Call information and related details are available at under 鈥淚nvestors;鈥 presentation materials will be available at approximately 8:30 AM EDT on July 24, 2017.
About 老虎机种类
老虎机种类 (NYSE: ARNC) creates breakthrough products that shape industries. Working in close partnership with our customers, we solve complex engineering challenges to transform the way we fly, drive, build and power. Through the ingenuity of our people and cutting-edge advanced manufacturing techniques, we deliver these products at a quality and efficiency that ensure customer success and shareholder value. For more information: . Follow @arconic: , , , and .
Dissemination of Company Information
老虎机种类 intends to make future announcements regarding Company developments and financial performance through its website on
Forward-Looking Statements
This release contains statements that relate to future events and expectations and as such constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include those containing such words as 鈥渁nticipates,鈥 鈥渂elieves,鈥 鈥渃ould,鈥 鈥渆stimates,鈥 鈥渆xpects,鈥 鈥渇orecasts,鈥 鈥済uidance,鈥 鈥済oal,鈥 鈥渋ntends,鈥 鈥渕ay,鈥 鈥渙utlook,鈥 鈥減lans,鈥 鈥減rojects,鈥 鈥渟eeks,鈥 鈥渟ees,鈥 鈥渟hould,鈥 鈥渢argets,鈥 鈥渨ill,鈥 鈥渨ould,鈥 or other words of similar meaning. All statements that reflect 老虎机种类鈥檚 expectations, assumptions or projections about the future, other than statements of historical fact, are forward-looking statements, including, without limitation, statements and guidance regarding future financial results or operating performance; statements about 老虎机种类鈥檚 strategies, outlook, business and financial prospects; and forecasts and expectations relating to end markets. Forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, and changes in circumstances that are difficult to predict. Although 老虎机种类 believes that the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that these expectations will be attained and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Such risks and uncertainties include, but are not limited to: (a) deterioration in global economic and financial market conditions generally; (b) unfavorable changes in the markets served by 老虎机种类; (c) the inability to achieve the level of revenue growth, cash generation, cost savings, improvement in profitability and margins, fiscal discipline, or strengthening of competitiveness and operations anticipated from restructuring programs and gross cost reduction savings improvement, cash sustainability, technology advancements, and other initiatives; (d) changes in discount rates or investment returns on pension assets; (e) 老虎机种类鈥檚 inability to realize expected benefits, in each case as planned and by targeted completion dates, from acquisitions, divestitures, facility closures, curtailments, expansions, or joint ventures; (f) the impact of cyber attacks and potential information technology or data security breaches; (g) political, economic, and regulatory risks in the countries in which 老虎机种类 operates or sells products; (h) the impact of the separation on the businesses of 老虎机种类; (i) material adverse changes in aluminum industry conditions, including fluctuations in London Metal Exchange-based aluminum prices; (j) the impact of changes in foreign currency exchange rates on costs and results; (k) the outcome of contingencies, including legal proceedings, government or regulatory investigations, and environmental remediation; and (l) the other risk factors discussed in 老虎机种类鈥檚 Form 10-K for the year ended December 31, 2016, and other reports filed with the U.S. Securities and Exchange Commission (SEC). 老虎机种类 disclaims any obligation to update publicly any forward-looking statements, whether in response to new information, future events or otherwise, except as required by applicable law. Market projections are subject to the risks discussed above and other risks in the market.
Non-GAAP Financial Measures
Some of the information included in this release is derived from 老虎机种类鈥檚 consolidated financial information but is not presented in 老虎机种类鈥檚 financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). Certain of these data are considered 鈥渘on-GAAP financial measures鈥 under SEC rules. These non-GAAP financial measures supplement our GAAP disclosures and should not be considered an alternative to the GAAP measure. Reconciliations to the most directly comparable GAAP financial measures and management鈥檚 rationale for the use of the non-GAAP financial measures can be found in the schedules to this release and on our website at under the 鈥淚nvestors鈥 section.
_______________ |
||
|
||
1 |
As previously announced, 老虎机种类 expects to fully exit the North American packaging business at its Tennessee operations following the expiration of the Toll Processing and Services Agreement (the 鈥淧rocessing Agreement鈥) with Alcoa Corporation on December 31, 2018, unless sooner terminated by the parties. Pursuant to the Processing Agreement, dated as of October 31, 2016, 老虎机种类 provides can body stock to Alcoa Corporation, using aluminum supplied by Alcoa Corporation. |
|
2 |
老虎机种类鈥檚 definition of Adjusted EBITDA (earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation and amortization. Net margin is equivalent to sales minus the following items: cost of goods sold; selling, general administrative and other expenses; research and development expenses; and provision for depreciation and amortization. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. |
|
_______________ |
老虎机种类 and subsidiaries |
||||||||||||
Quarter ended | ||||||||||||
June 30, | March 31, | June 30, | ||||||||||
2016 (1) |
2017 |
2017 |
||||||||||
Sales | $ | 3,234 | $ | 3,192 | $ | 3,261 | ||||||
Cost of goods sold (exclusive of expenses below) | 2,533 | 2,492 | 2,583 | |||||||||
Selling, general administrative, and other expenses | 239 | 221 | 204 | |||||||||
Research and development expenses | 32 | 28 | 30 | |||||||||
Provision for depreciation and amortization | 133 | 133 | 137 | |||||||||
Restructuring and other charges | 14 | 73 | 26 | |||||||||
Operating income | 283 | 245 | 281 | |||||||||
Interest expense(2) | 124 | 115 | 183 | |||||||||
Other income, net(3) | (17 | ) | (354 | ) | (171 | ) | ||||||
Income from continuing operations before income taxes | 176 | 484 | 269 | |||||||||
Provision for income taxes | 123 | 162 | 57 | |||||||||
Income from continuing operations after income taxes | 53 | 322 | 212 | |||||||||
Income from discontinued operations after income taxes (1) | 125 | - | - | |||||||||
Net income | 178 | 322 | 212 | |||||||||
Less: Net income from discontinued operations attributable to noncontrolling interests (1) | 43 | - | - | |||||||||
NET INCOME ATTRIBUTABLE TO ARCONIC | $ | 135 | $ | 322 | $ | 212 | ||||||
EARNINGS PER SHARE ATTRIBUTABLE TO ARCONIC COMMON SHAREHOLDERS(4): | ||||||||||||
Basic(5)(6): | ||||||||||||
Continuing operations | $ | 0.08 | $ | 0.69 | $ | 0.44 | ||||||
Discontinued operations | 0.19 | - | - | |||||||||
Net income | $ | 0.27 | $ | 0.69 | $ | 0.44 | ||||||
Average number of shares(4)(6) | 438,354,031 | 439,933,090 | 440,865,477 | |||||||||
Diluted(5)(6): | ||||||||||||
Continuing operations | $ | 0.08 | $ | 0.65 | $ | 0.43 | ||||||
Discontinued operations | 0.19 | - | - | |||||||||
Net income | $ | 0.27 | $ | 0.65 | $ | 0.43 | ||||||
Average number of shares(4)(6) | 452,052,847 | 499,453,809 | 461,826,510 | |||||||||
|
||
(1) |
On November 1, 2016, the former Alcoa Inc. was separated into two standalone, publicly-traded companies, 老虎机种类 and Alcoa Corporation, by means of a pro rata distribution of 80.1 percent of the outstanding common stock of Alcoa Corporation to Alcoa Inc. shareholders. Accordingly, the results of operations of Alcoa Corporation have been reflected as discontinued operations for the quarter ended June 30, 2016. | |
(2) |
Interest expense for the quarter ended June 30, 2017 includes $76 related to the early redemption of the Company鈥檚 outstanding 6.500% Senior Notes due 2018 and 6.750% Senior Notes due 2018 (collectively, the 鈥2018 Senior Notes鈥) and a portion of the Company鈥檚 outstanding 5.720% Senior Notes due 2019. | |
(3) |
Other income, net included the following: |
鈥 |
For the quarter ended March 31, 2017, a $351 gain on the sale of a portion of 老虎机种类鈥檚 investment in Alcoa Corporation common stock; and | ||
鈥 |
For the quarter ended June 30, 2017, a $167 gain on the exchange of 老虎机种类鈥檚 remaining investment in Alcoa Corporation common stock for a portion of the Company鈥檚 2018 Senior Notes. |
(4) |
At a special meeting of 老虎机种类 common shareholders held on October 5, 2016, shareholders approved a 1-for-3 reverse stock split of 老虎机种类鈥檚 outstanding and authorized shares of common stock which became effective on October 6, 2016. All share and per share data presented for all periods herein have been updated to reflect the reverse stock split. | |
(5) |
In order to calculate both basic and diluted earnings per share for the quarters ended June 30, 2016, March 31, 2017, and June 30, 2017, preferred stock dividends declared of $17 in each quarter need to be subtracted from Net income attributable to 老虎机种类. | |
(6) |
The difference between the respective diluted average number of shares and the respective basic average number of shares relates to the following: |
鈥 |
For the quarter ended June 30, 2016, share equivalents related to outstanding employee stock options and awards and shares underlying outstanding convertible debt (acquired through the acquisition of RTI International Metals, Inc.); | ||
鈥 |
For the quarter ended March 31, 2017, share equivalents related to outstanding employee stock options and awards, shares underlying outstanding convertible debt (acquired through the acquisition of RTI International Metals, Inc.) and shares underlying mandatory convertible preferred stock; and | ||
鈥 |
For the quarter ended June 30, 2017, share equivalents related to outstanding employee stock options and awards and shares underlying outstanding convertible debt (acquired through the acquisition of RTI International Metals, Inc.). |
老虎机种类 and subsidiaries |
||||||||
Six months ended | ||||||||
June 30, | June 30, | |||||||
2016 (1) |
2017 |
|||||||
Sales | $ | 6,289 | $ | 6,453 | ||||
Cost of goods sold (exclusive of expenses below) | 4,933 | 5,075 | ||||||
Selling, general administrative, and other expenses | 444 | 425 | ||||||
Research and development expenses | 63 | 58 | ||||||
Provision for depreciation and amortization | 266 | 270 | ||||||
Restructuring and other charges | 30 | 99 | ||||||
Operating income | 553 | 526 | ||||||
Interest expense(2) | 245 | 298 | ||||||
Other income, net(3) | (29 | ) | (525 | ) | ||||
Income from continuing operations before income taxes | 337 | 753 | ||||||
Provision for income taxes | 174 | 219 | ||||||
Income from continuing operations after income taxes | 163 | 534 | ||||||
Income from discontinued operations after income taxes (1) | 26 | - | ||||||
Net income | 189 | 534 | ||||||
Less: Net income from discontinued operations attributable to noncontrolling interests (1) | 38 | - | ||||||
NET INCOME ATTRIBUTABLE TO ARCONIC | $ | 151 | $ | 534 | ||||
EARNINGS PER SHARE ATTRIBUTABLE TO ARCONIC COMMON SHAREHOLDERS(4): | ||||||||
Basic(5)(6): | ||||||||
Continuing operations | $ | 0.30 | $ | 1.13 | ||||
Discontinued operations | (0.03 | ) | - | |||||
Net income | $ | 0.27 | $ | 1.13 | ||||
Average number of shares(4)(6) | 438,100,014 | 440,346,195 | ||||||
Diluted(5)(6): | ||||||||
Continuing operations | $ | 0.29 | $ | 1.07 | ||||
Discontinued operations | (0.03 | ) | - | |||||
Net income | $ | 0.26 | $ | 1.07 | ||||
Average number of shares(4)(6) | 442,067,567 | 500,141,305 | ||||||
Common stock outstanding at the end of the period(4) | 438,380,570 | 440,954,618 | ||||||
|
||
(1) | On November 1, 2016, the former Alcoa Inc. was separated into two standalone, publicly-traded companies, 老虎机种类 and Alcoa Corporation, by means of a pro rata distribution of 80.1 percent of the outstanding common stock of Alcoa Corporation to Alcoa Inc. shareholders. Accordingly, the results of operations of Alcoa Corporation have been reflected as discontinued operations for the six months ended June 30, 2016. | |
(2) | Interest expense for the six months ended June 30, 2017 includes $76 related to the early redemption of the Company鈥檚 outstanding 6.500% Senior Notes due 2018 and 6.750% Senior Notes due 2018 (collectively, the 鈥2018 Senior Notes鈥) and a portion of the Company鈥檚 outstanding 5.720% Senior Notes due 2019. | |
(3) | Other income, net for the six months ended June 30, 2017, includes: |
鈥 |
a $351 gain on the sale of a portion of 老虎机种类鈥檚 investment in Alcoa Corporation common stock; and | ||
鈥 |
a $167 gain on the exchange of 老虎机种类鈥檚 remaining investment in Alcoa Corporation common stock for a portion of the Company鈥檚 outstanding 2018 Senior Notes. |
(4) | At a special meeting of 老虎机种类 common shareholders held on October 5, 2016, shareholders approved a 1-for-3 reverse stock split of 老虎机种类鈥檚 outstanding and authorized shares of common stock which became effective on October 6, 2016. All share and per share data presented for all periods herein have been updated to reflect the reverse stock split. |
|
(5) | In order to calculate both basic and diluted earnings per share for the six months ended June 30, 2016 and June 30, 2017, preferred stock dividends declared of $35 in each period need to be subtracted from Net income attributable to 老虎机种类. | |
(6) | The difference between the respective diluted average number of shares and the respective basic average number of shares relates to the following: |
鈥 |
For the six months ended June 30, 2016, share equivalents related to outstanding employee stock options and awards; and | ||
鈥 |
For the six months ended June 30, 2017, share equivalents related to outstanding employee stock options and awards, shares underlying outstanding convertible debt (acquired through the acquisition of RTI International Metals, Inc.), and shares underlying mandatory convertible preferred stock. |
老虎机种类 and subsidiaries |
||||||||
|
December 31, 2016 |
June 30, 2017 |
||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 1,863 | $ | 1,785 | ||||
Receivables from customers, less allowances of $13 in 2016 and $8 in 2017 |
974 | 1,170 | ||||||
Other receivables | 477 | 357 | ||||||
Inventories | 2,253 | 2,416 | ||||||
Prepaid expenses and other current assets | 325 | 305 | ||||||
Total current assets | 5,892 | 6,033 | ||||||
Properties, plants, and equipment | 11,572 | 11,738 | ||||||
Less: accumulated depreciation and amortization | 6,073 | 6,231 | ||||||
Properties, plants, and equipment, net | 5,499 | 5,507 | ||||||
Goodwill | 5,148 | 5,215 | ||||||
Deferred income taxes | 1,234 | 1,080 | ||||||
Investment in common stock of Alcoa Corporation | 1,020 | - | ||||||
Other noncurrent assets | 1,245 | 1,271 | ||||||
Total assets | $ | 20,038 | $ | 19,106 | ||||
LIABILITIES | ||||||||
Current liabilities: | ||||||||
Short-term borrowings | $ | 36 | $ | 48 | ||||
Accounts payable, trade | 1,744 | 1,667 | ||||||
Accrued compensation and retirement costs | 398 | 363 | ||||||
Taxes, including income taxes | 85 | 77 | ||||||
Accrued interest payable | 153 | 124 | ||||||
Other current liabilities | 329 | 379 | ||||||
Long-term debt due within one year | 4 | - | ||||||
Total current liabilities | 2,749 | 2,658 | ||||||
Long-term debt, less amount due within one year | 8,044 | 6,796 | ||||||
Accrued pension benefits | 2,345 | 2,202 | ||||||
Accrued other postretirement benefits | 889 | 822 | ||||||
Other noncurrent liabilities and deferred credits | 870 | 875 | ||||||
Total liabilities | 14,897 | 13,353 | ||||||
EQUITY | ||||||||
老虎机种类 shareholders鈥 equity: | ||||||||
Preferred stock | 55 | 55 | ||||||
Mandatory convertible preferred stock | 3 | 3 | ||||||
Common stock | 438 | 441 | ||||||
Additional capital | 8,214 | 8,262 | ||||||
Accumulated deficit | (1,027 | ) | (567 | ) | ||||
Accumulated other comprehensive loss | (2,568 | ) | (2,454 | ) | ||||
Total 老虎机种类 shareholders' equity | 5,115 | 5,740 | ||||||
Noncontrolling interests | 26 | 13 | ||||||
Total equity | 5,141 | 5,753 | ||||||
Total liabilities and equity | $ | 20,038 | $ | 19,106 | ||||
老虎机种类 and subsidiaries |
||||||||
Six months ended June 30, |
||||||||
2016 (1) |
2017 |
|||||||
CASH FROM OPERATIONS | ||||||||
Net income | $ | 189 | $ | 534 | ||||
Adjustments to reconcile net income to cash from operations: | ||||||||
Depreciation, depletion, and amortization | 622 | 270 | ||||||
Deferred income taxes | (78 | ) | 27 | |||||
Equity income, net of dividends | 20 | - | ||||||
Restructuring and other charges | 116 | 99 | ||||||
Net gain from investing activities 鈥 asset sales(2) | (28 | ) | (515 | ) | ||||
Net periodic pension benefit cost | 168 | 108 | ||||||
Stock-based compensation | 55 | 48 | ||||||
Other | 19 | 63 | ||||||
Changes in assets and liabilities, excluding effects of acquisitions, divestitures, and foreign currency translation adjustments: | ||||||||
(Increase) in receivables | (218 | ) | (282 | ) | ||||
(Increase) in inventories | (3 | ) | (150 | ) | ||||
Decrease in prepaid expenses and other current assets | 4 | 30 | ||||||
(Decrease) in accounts payable, trade | (243 | ) | (69 | ) | ||||
(Decrease) in accrued expenses | (301 | ) | (105 | ) | ||||
Increase in taxes, including income taxes | 57 | 121 | ||||||
Pension contributions | (147 | ) | (163 | ) | ||||
(Increase) in noncurrent assets | (215 | ) | (60 | ) | ||||
(Decrease) in noncurrent liabilities | (115 | ) | (39 | ) | ||||
CASH USED FOR OPERATIONS | (98 | ) | (83 | ) | ||||
FINANCING ACTIVITIES | ||||||||
Net change in short-term borrowings (original maturities of three months or less) | (5 | ) | 9 | |||||
Additions to debt (original maturities greater than three months) | 876 | 512 | ||||||
Payments on debt (original maturities greater than three months) | (882 | ) | (1,333 | ) | ||||
Proceeds from exercise of employee stock options | 2 | 26 | ||||||
Dividends paid to shareholders | (114 | ) | (88 | ) | ||||
Distributions to noncontrolling interests | (84 | ) | (14 | ) | ||||
Other | - | (15 | ) | |||||
CASH USED FOR FINANCING ACTIVITIES | (207 | ) | (903 | ) | ||||
INVESTING ACTIVITIES | ||||||||
Capital expenditures | (528 | ) | (229 | ) | ||||
Proceeds from the sale of assets and businesses | 549 | (9 | ) | |||||
Additions to investments | (8 | ) | (1 | ) | ||||
Sales of investments(2) | 275 | 888 | ||||||
Net change in restricted cash | 7 | 10 | ||||||
Other(3) | 15 | 245 | ||||||
CASH PROVIDED FROM INVESTING ACTIVITIES | 310 | 904 | ||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
5 |
4 |
||||||
Net change in cash and cash equivalents | 10 | (78 | ) | |||||
Cash and cash equivalents at beginning of year | 1,919 | 1,863 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 1,929 | $ | 1,785 | ||||
|
||
(1) | On November 1, 2016, the former Alcoa Inc. separated into two standalone, publicly-traded companies, 老虎机种类 and Alcoa Corporation, by means of a pro rata distribution of 80.1 percent of the outstanding common stock of Alcoa Corporation to Alcoa Inc. shareholders. Cash flow information has not been restated for discontinued operations and therefore the six months ended June 30, 2016 includes the result of operations for 老虎机种类 and the results of operations for Alcoa Corporation. | |
(2) | On February 14, 2017, 老虎机种类 sold 23,353,000 of its shares of Alcoa Corporation common stock at $38.03 per share which resulted in $888 in cash proceeds. | |
(3) | Other investing activities for the six months ended June 30, 2017 included $243 of proceeds received from Alcoa Corporation鈥檚 sale of the Yadkin Hydroelectric Project. | |
老虎机种类 and subsidiaries |
||||||||||||||||||||||||||||
1Q16 |
2Q16 |
3Q16 |
4Q16 |
2016 |
1Q17 |
2Q17 |
||||||||||||||||||||||
Engineered Products and Solutions: | ||||||||||||||||||||||||||||
Third-party sales | $ | 1,449 | $ | 1,465 | $ | 1,406 | $ | 1,408 | $ | 5,728 | $ | 1,485 | $ | 1,484 | ||||||||||||||
Depreciation and amortization | $ | 65 | $ | 62 | $ | 63 | $ | 65 | $ | 255 | $ | 64 | $ | 66 | ||||||||||||||
Adjusted EBITDA | $ | 305 | $ | 329 | $ | 296 | $ | 265 | $ | 1,195 | $ | 306 | $ | 310 | ||||||||||||||
Global Rolled Products (1) : | ||||||||||||||||||||||||||||
Third-party aluminum shipments (kmt) | 331 | 376 | 356 | 276 | 1,339 | 310 | 307 | |||||||||||||||||||||
Third-party sales | $ | 1,184 | $ | 1,316 | $ | 1,285 | $ | 1,079 | $ | 4,864 | $ | 1,249 | $ | 1,268 | ||||||||||||||
Intersegment sales | $ | 29 | $ | 29 | $ | 30 | $ | 30 | $ | 118 | $ | 34 | $ | 37 | ||||||||||||||
Depreciation and amortization | $ | 50 | $ | 50 | $ | 52 | $ | 49 | $ | 201 | $ | 50 | $ | 51 | ||||||||||||||
Adjusted EBITDA | $ | 155 | $ | 163 | $ | 143 | $ | 116 | $ | 577 | $ | 171 | $ | 164 | ||||||||||||||
Transportation and Construction Solutions: | ||||||||||||||||||||||||||||
Third-party sales | $ | 429 | $ | 467 | $ | 450 | $ | 456 | $ | 1,802 | $ | 449 | $ | 501 | ||||||||||||||
Depreciation and amortization | $ | 11 | $ | 12 | $ | 12 | $ | 13 | $ | 48 | $ | 12 | $ | 12 | ||||||||||||||
Adjusted EBITDA | $ | 64 | $ | 76 | $ | 76 | $ | 75 | $ | 291 | $ | 72 | $ | 82 | ||||||||||||||
Reconciliation of combined segment adjusted EBITDA to consolidated net income (loss) attributable to 老虎机种类: | ||||||||||||||||||||||||||||
Combined segment adjusted EBITDA(2) | $ | 524 | $ | 568 | $ | 515 | $ | 456 | $ | 2,063 | $ | 549 | $ | 556 | ||||||||||||||
Unallocated amounts: | ||||||||||||||||||||||||||||
Depreciation and amortization | (133 | ) | (133 | ) | (136 | ) | (133 | ) | (535 | ) | (133 | ) | (137 | ) | ||||||||||||||
Restructuring and other charges | (16 | ) | (14 | ) | (3 | ) | (122 | ) | (155 | ) | (73 | ) | (26 | ) | ||||||||||||||
Impact of LIFO | (12 | ) | (13 | ) | (1 | ) | 8 | (18 | ) | (19 | ) | (11 | ) | |||||||||||||||
Metal price lag | - |
6 | 4 | 17 | 27 | 22 | 19 | |||||||||||||||||||||
Corporate expense | (76 | ) | (115 | ) | (113 | ) | (150 | ) | (454 | ) | (91 | ) | (91 | ) | ||||||||||||||
Other | (17 | ) | (16 | ) | (29 | ) | (47 | ) | (109 | ) | (10 | ) | (29 | ) | ||||||||||||||
Operating income | $ | 270 | $ | 283 | $ | 237 | $ | 29 | $ | 819 | $ | 245 | $ | 281 | ||||||||||||||
Other income, net(3) | 12 | 17 | 11 | 54 | 94 | 354 | 171 | |||||||||||||||||||||
Interest expense(4) | (121 | ) | (124 | ) | (126 | ) | (128 | ) | (499 | ) | (115 | ) | (183 | ) | ||||||||||||||
Income taxes | (51 | ) | (123 | ) | (56 | ) | (1,246 | ) | (1,476 | ) | (162 | ) | (57 | ) | ||||||||||||||
Discontinued operations(5) | (94 | ) | 82 | 100 | 33 | 121 | - | - | ||||||||||||||||||||
Consolidated net income (loss) attributable to 老虎机种类 | $ | 16 | $ | 135 | $ | 166 | $ | (1,258 | ) | $ | (941 | ) | $ | 322 | $ | 212 | ||||||||||||
老虎机种类鈥檚 definition of Combined segment adjusted EBITDA (Earnings before interest, taxes, depreciation and amortization) is net margin plus an add-back for depreciation and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation and amortization. The Combined segment adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. |
The difference between certain segment totals and consolidated amounts is Corporate. |
(1) |
On November 1, 2016, the former Alcoa Inc. completed its separation into two standalone, publicly-traded companies. 老虎机种类 includes the former Alcoa Inc. segments: Engineered Products and Solutions, Transportation and Construction Solutions, and Global Rolled Products, except for the Warrick, IN rolling operations and the equity interest in the rolling mill at the joint venture in Saudi Arabia, both of which became part of Alcoa Corporation. The Global Rolled Products segment information has been updated to exclude the Warrick, IN rolling operations and the equity interest in the rolling mill at the joint venture in Saudi Arabia. | |
(2) |
Combined segment adjusted EBITDA is the summation of the respective Adjusted EBITDA of 老虎机种类鈥檚 three reportable segments. | |
(3) |
Other income, net included: |
鈥 |
For the quarter ended March 31, 2017, a $351 gain on the sale of a portion of 老虎机种类鈥檚 investment in Alcoa Corporation common stock; and | ||
鈥 |
For the quarter ended June 30, 2017, a $167 gain on the exchange of 老虎机种类鈥檚 remaining investment in Alcoa Corporation common stock for a portion of the Company鈥檚 outstanding senior notes due 2018. |
(4) |
Interest expense for the quarter ended June 30, 2017 includes $76 related to the early redemption of the Company鈥檚 outstanding 6.500% Senior Notes due 2018 and 6.750% Senior Notes due 2018 (collectively, the 鈥2018 Senior Notes鈥) and a portion of the Company鈥檚 outstanding 5.720% Senior Notes due 2019. |
|
(5) |
The reconciliation of Combined segment adjusted EBITDA to Consolidated net income (loss) attributable to 老虎机种类 has been updated for all periods presented to exclude the results of operations for Alcoa Corporation, which have been reflected as discontinued operations for all periods presented. | |
老虎机种类 and subsidiaries |
|||||||||||||||||||||||
Adjusted Income | Quarter ended | Six months ended | |||||||||||||||||||||
June 30, 2016 |
March 31, 2017 |
June 30, 2017 |
June 30, 2016 |
June 30, 2017 |
|||||||||||||||||||
Net income attributable to 老虎机种类 |
$ | 135 | $ | 322 | $ | 212 | $ | 151 | $ | 534 | |||||||||||||
Discontinued operations(1) | (82 | ) | - | - | 12 | - | |||||||||||||||||
Special items: | |||||||||||||||||||||||
Restructuring and other charges | 14 | 73 | 26 |
30 |
99 |
||||||||||||||||||
Discrete tax items(2) | (3 | ) | 1 | - | 3 | 1 | |||||||||||||||||
Other special items(3) | 113 | (325 | ) | (23 | ) | 119 | (348 | ) | |||||||||||||||
Tax impact(4) | (12 | ) | 98 | (50 | ) | (18 | ) | 48 | |||||||||||||||
Net income attributable to 老虎机种类 鈥 as adjusted | $ |
165 |
$ |
169 |
$ | 165 | $ |
297 |
$ |
334 |
|||||||||||||
Diluted EPS(5): | |||||||||||||||||||||||
Net income attributable to 老虎机种类 common shareholders |
$ |
0.27 |
|
$ |
0.65 |
$ |
0.43 |
$ |
0.26 | $ |
1.07 | ||||||||||||
Net income attributable to 老虎机种类 common shareholders 鈥 as adjusted |
$ |
0.33 |
$ |
0.33 |
$ |
0.32 |
$ |
0.59 |
$ |
0.66 |
|||||||||||||
Net income attributable to 老虎机种类 鈥 as adjusted is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews the operating results of 老虎机种类 excluding the impacts of restructuring and other charges, discrete tax items, and other special items (collectively, 鈥渟pecial items鈥). There can be no assurances that additional special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both Net income attributable to 老虎机种类 determined under GAAP as well as Net income attributable to 老虎机种类 鈥 as adjusted. |
(1) |
On November 1, 2016, the former Alcoa Inc. was separated into two standalone, publicly-traded companies, 老虎机种类 and Alcoa Corporation, by means of a pro rata distribution of 80.1 percent of the outstanding common stock of Alcoa Corporation to Alcoa Inc. shareholders. Accordingly, the results of operations of Alcoa Corporation have been reflected as discontinued operations for the quarter and six months ended June 30, 2016. |
|
(2) |
Discrete tax items included the following: |
|
鈥 |
for the quarter ended June 30, 2016, a benefit for one item ($3); | |
鈥 |
for the quarter ended March 31, 2017, a net charge for a number of small items ($1); | |
鈥 |
for the six months ended June 30, 2016, a net charge for a number of small items ($3); and | |
鈥 |
for the six months ended June 30, 2017, a net charge for a number of small items ($1). | |
(3) |
Other special items included the following: |
|
鈥 |
for the quarter ended June 30, 2016, an unfavorable tax impact related to the interim period treatment of operational income in certain foreign jurisdictions for which no tax expense was recognized ($51), costs associated with the separation of Alcoa Inc. ($45), and an unfavorable tax impact resulting from the difference between 老虎机种类鈥檚 consolidated estimated annual effective tax rate and the statutory rate applicable to special items ($17); | |
鈥 |
for the quarter ended March 31, 2017, a gain on the sale of a portion of 老虎机种类鈥檚 investment in Alcoa Corporation common stock ($351), costs associated with the separation of Alcoa Inc. ($18), a favorable tax impact resulting from the difference between 老虎机种类鈥檚 consolidated estimated annual effective tax rate and the statutory rate applicable to special items ($17), proxy, advisory and governance-related costs ($16), and an unfavorable tax impact related to the interim period treatment of operational losses in certain foreign jurisdictions for which no tax benefit was recognized ($9); | |
鈥 |
for the quarter ended June 30, 2017, a gain on the exchange of the remaining portion of 老虎机种类鈥檚 investment in Alcoa Corporation common stock ($167), costs associated with the Company鈥檚 early redemption of $1,250 of outstanding senior notes ($76), proxy, advisory and governance-related costs ($42), an unfavorable tax impact resulting from the difference between 老虎机种类鈥檚 consolidated estimated annual effective tax rate and the statutory rate applicable to special items ($30), and a favorable tax impact related to the interim period treatment of operational losses in certain foreign jurisdictions for which no tax benefit was recognized ($4); | |
鈥 |
for the six months ended June 30, 2016, an unfavorable tax impact resulting from the difference between 老虎机种类鈥檚 consolidated estimated annual effective tax rate and the statutory rate applicable to special items ($63), costs associated with the separation of Alcoa Inc. ($63), and a favorable tax impact related to the interim period treatment of operational losses in certain foreign jurisdictions for which no tax benefit was recognized ($7); and | |
鈥 |
for the six months ended June 30, 2017, a gain on the sale of a portion of 老虎机种类鈥檚 investment in Alcoa Corporation common stock ($351), a gain on the exchange of the remaining portion of 老虎机种类鈥檚 investment in Alcoa Corporation common stock ($167), costs associated with the Company鈥檚 early redemption of $1,250 of outstanding senior notes ($76), proxy, advisory, and governance-related costs ($58), costs associated with the separation of Alcoa Inc. ($18), an unfavorable tax impact resulting from the difference between 老虎机种类鈥檚 consolidated estimated annual effective tax rate and the statutory rate applicable to special items ($13), and an unfavorable tax impact related to the interim period treatment of operational losses in certain foreign jurisdictions for which no tax benefit was recognized ($5). |
(4) |
The tax impact on special items is based on the applicable statutory rates whereby the difference between such rates and 老虎机种类鈥檚 consolidated estimated annual effective tax rate is itself a special item (see Note 3 above). |
|
(5) |
At a special meeting of 老虎机种类 common shareholders held on October 5, 2016, shareholders approved a 1-for-3 reverse stock split of 老虎机种类鈥檚 outstanding and authorized shares of common stock which became effective on October 6, 2016. All share and per share data for all periods presented have been updated to reflect the reverse stock split. |
|
The average number of shares applicable to diluted EPS for Net income attributable to 老虎机种类 - as adjusted, includes certain share equivalents as their effect was dilutive. Specifically: |
||
鈥 |
for the quarter ended June 30, 2016, share equivalents associated with outstanding employee stock options and awards and shares underlying outstanding convertible debt (acquired through the acquisition of RTI International Metals, Inc.) were dilutive based on Net income attributable to 老虎机种类 common shareholders 鈥 as adjusted, resulting in a diluted average number of shares of 452,052,847; | |
鈥 |
for the quarter ended March 31, 2017, share equivalents associated with outstanding employee stock options and awards and shares underlying outstanding convertible debt (acquired through the acquisition of RTI International Metals, Inc.) were dilutive based on Net income attributable to 老虎机种类 common shareholders 鈥 as adjusted, resulting in a diluted average number of shares of 460,207,783. | |
鈥 |
for the quarter ended June 30, 2017, share equivalents associated with outstanding employee stock options and awards and shares underlying outstanding convertible debt (acquired through the acquisition of RTI International Metals, Inc.) were dilutive based on Net income attributable to 老虎机种类 common shareholders 鈥 as adjusted, resulting in a diluted average number of shares of 461,826,510; and | |
鈥 |
for the six months ended June 30, 2016, share equivalents associated with outstanding employee stock options and awards and shares underlying outstanding convertible debt (acquired through the acquisition of RTI International Metals, Inc.) were dilutive based on Net income attributable to 老虎机种类 common shareholders 鈥 as adjusted, resulting in a diluted average number of shares of 451,498,740. | |
鈥 |
for the six months ended June 30, 2017, share equivalents associated with outstanding employee stock options and awards and shares underlying outstanding convertible debt (acquired through the acquisition of RTI International Metals, Inc.) were dilutive based on Net income attributable to 老虎机种类 common shareholders 鈥 as adjusted, resulting in a diluted average number of shares of 460,894,897. | |
Operational Tax Rate | Quarter ended June 30, 2017 | Six months ended June 30, 2017 | ||||||||||||||||||||||||
As reported |
Special items (1) |
As adjusted |
As reported |
Special items (1) |
As adjusted |
|||||||||||||||||||||
Income from continuing operations before income taxes |
$ | 269 | $ | (23 | ) | $ | 246 | $ | 753 | $ | (266 | ) | $ | 487 | ||||||||||||
Provision for income taxes | $ | 57 | $ | 24 | $ | 81 | $ | 219 | $ | (66 | ) | $ | 153 | |||||||||||||
Tax rate | 21.2 | % | 32.9 | % | 29.1 | % | 31.4 | % | ||||||||||||||||||
Operational tax rate is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews the operating results of 老虎机种类 excluding the impacts of restructuring and other charges, discrete tax items, and other special items (collectively, 鈥渟pecial items鈥). There can be no assurances that additional special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both the Effective tax rate determined under GAAP as well as the Operational tax rate. |
(1) | See Adjusted Income reconciliation above for a description of special items. | |
老虎机种类 and subsidiaries |
||||||||||||||||||||||
Consolidated Adjusted EBITDA | Quarter ended |
Six months ended | ||||||||||||||||||||
June 30, 2016 |
March 31, 2017 |
June 30, 2017 |
June 30, 2016 |
June 30, 2017 |
||||||||||||||||||
Net income attributable to 老虎机种类 |
$ | 135 | $ | 322 | $ | 212 | $ | 151 | $ | 534 | ||||||||||||
Discontinued operations(1) | (82 | ) | - | - | 12 | - | ||||||||||||||||
Income from continuing operations after income taxes and noncontrolling interests |
53 | 322 | 212 | 163 | 534 | |||||||||||||||||
Add: | ||||||||||||||||||||||
Provision for income taxes | 123 | 162 | 57 | 174 | 219 | |||||||||||||||||
Other income, net | (17 | ) | (354 | ) | (171 | ) | (29 | ) | (525 | ) | ||||||||||||
Interest expense | 124 | 115 | 183 | 245 | 298 | |||||||||||||||||
Restructuring and other charges | 14 | 73 | 26 | 30 | 99 | |||||||||||||||||
Provision for depreciation and amortization |
133 | 133 | 137 | 266 | 270 | |||||||||||||||||
Consolidated adjusted EBITDA | $ | 430 | $ | 451 | $ | 444 | $ | 849 | $ | 895 | ||||||||||||
Add: | ||||||||||||||||||||||
Separation costs | 45 | 18 | - | 63 | 18 | |||||||||||||||||
Proxy, advisory and governance-related costs |
- | 16 | 42 | - | 58 | |||||||||||||||||
Consolidated adjusted EBITDA, excluding special items |
$ | 475 | $ | 485 | $ | 486 | $ | 912 | $ | 971 | ||||||||||||
Sales | $ | 3,234 | $ | 3,192 | $ | 3,261 | $ | 6,289 | $ | 6,453 | ||||||||||||
Adjusted EBITDA margin | 13.3 | % | 14.1 | % | 13.6 | % | 13.5 | % | 13.9 | % | ||||||||||||
Adjusted EBITDA margin, excluding special items |
14.7 | % | 15.2 | % | 14.9 | % | 14.5 | % | 15.0 | % | ||||||||||||
老虎机种类鈥檚 definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation and amortization) is net margin plus an add-back for depreciation and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation and amortization. Adjusted EBITDA is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because Adjusted EBITDA provides additional information with respect to 老虎机种类鈥檚 operating performance and the Company鈥檚 ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. |
Additionally, Adjusted EBITDA, excluding special items is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews the operating results of 老虎机种类 excluding the impacts of special items, such as costs associated with the separation of Alcoa Inc and proxy, advisory and governance-related costs (collectively 鈥渟pecial items鈥). This measure provides additional information with respect to 老虎机种类鈥檚 operating performance and the Company鈥檚 ability to meet its financial obligations excluding such costs. |
(1) | On November 1, 2016, the former Alcoa Inc. was separated into two standalone, publicly-traded companies, 老虎机种类 and Alcoa Corporation, by means of a pro rata distribution of 80.1 percent of the outstanding common stock of Alcoa Corporation to Alcoa Inc. shareholders. Accordingly, the results of operations of Alcoa Corporation have been reflected as discontinued operations for all periods presented. | |
老虎机种类 and subsidiaries |
||||||||||||||||||||||
Segment Measures | Engineered Products and Solutions | |||||||||||||||||||||
Quarter ended | Six months ended | |||||||||||||||||||||
June 30, 2016 |
March 31, 2017 |
June 30, 2017 |
June 30, 2016 |
June 30, 2017 |
||||||||||||||||||
Adjusted EBITDA | $ | 329 | $ | 306 | $ | 310 | $ | 634 | $ | 616 | ||||||||||||
Third-party sales | $ | 1,465 | $ | 1,485 | $ | 1,484 | $ | 2,914 | $ | 2,969 | ||||||||||||
Adjusted EBITDA Margin | 22.5 | % | 20.6 | % | 20.9 | % | 21.8 | % | 20.7 | % | ||||||||||||
Global Rolled Products (1) | ||||||||||||||||||||||
Quarter ended | Six months ended | |||||||||||||||||||||
June 30, 2016 |
March 31, 2017 |
June 30, 2017 |
June 30, 2016 |
June 30, 2017 |
||||||||||||||||||
Adjusted EBITDA | $ | 163 | $ | 171 | $ | 164 | $ | 318 | $ | 335 | ||||||||||||
Total shipments(2) (thousand metric tons) (kmt) | 429 | 414 | 405 | 814 | 819 | |||||||||||||||||
Adjusted EBITDA / Total shipments ($ per metric ton) | $ | 380 | $ | 413 | $ | 405 | $ | 391 | $ | 409 | ||||||||||||
Third-party Sales | $ | 1,316 | $ | 1,249 | $ | 1,268 | $ | 2,500 | $ | 2,517 | ||||||||||||
Adjusted EBITDA Margin | 12.4 | % | 13.7 | % | 12.9 | % | 12.7 | % | 13.3 | % | ||||||||||||
Transportation and Construction Solutions | ||||||||||||||||||||||
Quarter ended | Six months ended | |||||||||||||||||||||
June 30, 2016 |
March 31, 2017 |
June 30, 2017 |
June 30, 2016 |
June 30, 2017 |
||||||||||||||||||
Adjusted EBITDA | $ | 76 | $ | 72 | $ | 82 | $ | 140 | $ | 154 | ||||||||||||
Third-party sales | $ | 467 | $ | 449 | $ | 501 | $ | 896 | $ | 950 | ||||||||||||
Adjusted EBITDA Margin | 16.3 | % | 16.0 | % | 16.4 | % | 15.6 | % | 16.2 | % | ||||||||||||
老虎机种类 Combined Segments | ||||||||||||||||||||||
Quarter ended | Six months ended | |||||||||||||||||||||
June 30, 2016 |
March 31, 2017 |
June 30, 2017 |
June 30, 2016 |
June 30, 2017 |
||||||||||||||||||
Combined segment adjusted EBITDA | $ | 568 | $ | 549 | $ | 556 | $ | 1,092 | $ | 1,105 | ||||||||||||
Combined segment third-party sales | $ | 3,248 | $ | 3,183 | $ | 3,253 | $ | 6,310 | $ | 6,436 | ||||||||||||
Combined segment adjusted EBITDA margin | 17.5 | % | 17.2 | % | 17.1 | % | 17.3 | % | 17.2 | % | ||||||||||||
老虎机种类鈥檚 definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation and amortization. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. |
(1) | Excludes the Warrick, IN rolling operations and the equity interest in the rolling mill at the joint venture in Saudi Arabia, both of which were previously part of the Global Rolled Products segment but became part of Alcoa Corporation effective November 1, 2016. | |
(2) | Includes 72 thousand metric tons (kmt) and 76 kmt for the quarters ended June 30, 2017 and March 31, 2017, respectively, for the Tennessee packaging business. These amounts represent the volume at 老虎机种类鈥檚 Tennessee operations associated with the toll processing and services agreement that 老虎机种类 and Alcoa Corporation entered into in connection with the separation of the companies. Pursuant to this agreement, this amount is not reported in 老虎机种类鈥檚 shipments but has been included in the calculation of Adjusted EBITDA / Total shipments for historical comparative purposes. | |
老虎机种类 and subsidiaries |
|||||||||||||||||
Revenue Excluding Tennessee Packaging | Quarter ended | Six months ended | |||||||||||||||
June 30, 2016 |
March 31, 2017 |
June 30, 2017 |
June 30, 2016 |
June 30, 2017 |
|||||||||||||
老虎机种类 |
|||||||||||||||||
Sales 鈥 老虎机种类 | $ | 3,234 | $ | 3,192 | $ | 3,261 | $ | 6,289 | $ | 6,453 | |||||||
Sales 鈥 Tennessee Packaging | 189 | 54 | 51 | 339 | 105 | ||||||||||||
老虎机种类 Sales excluding Tennessee Packaging | $ | 3,045 | $ | 3,138 | $ | 3,210 | $ | 5,950 | $ | 6,348 | |||||||
Global Rolled Products Segment (GRP) (1) |
|||||||||||||||||
Sales 鈥 Global Rolled Products Segment | $ | 1,316 | $ | 1,249 | $ | 1,268 | $ | 2,500 | $ | 2,517 | |||||||
Sales 鈥 Tennessee Packaging | 189 | 54 | 51 | 339 | 105 | ||||||||||||
Third-party sales excluding Tennessee packaging | $ | 1,127 | $ | 1,195 | $ | 1,217 | $ | 2,161 | $ | 2,412 | |||||||
Third-party sales excluding Tennessee packaging is a non-GAAP financial measure. Management believes that this measure is meaningful to investors as it presents sales on a comparable basis for all periods presented due to the impact of the ramp-down and Toll Processing Agreement with Alcoa Corporation at the North America packaging business at its Tennessee operations. |
(1) | Excludes the Warrick, IN rolling operations and the equity interest in the rolling mill at the joint venture in Saudi Arabia, both of which were previously part of the Global Rolled Products segment but became part of Alcoa Corporation effective November 1, 2016. | |
老虎机种类 and subsidiaries |
||||||||||||||||||||||
Free Cash Flow (1) | Quarter ended | Six months ended | ||||||||||||||||||||
June 30, 2016 |
March 31, 2017 |
June 30, 2017 |
June 30, 2016 |
June 30, 2017 |
||||||||||||||||||
Cash from operations | $ | 332 | $ | (300 | ) | $ | 217 | $ | (98 | ) | $ | (83 | ) | |||||||||
Capital expenditures | (277 | ) | (103 | ) | (126 | ) | (528 | ) | (229 | ) | ||||||||||||
Free cash flow | $ | 55 | $ | (403 | ) | $ | 91 | $ | (626 | ) | $ | (312 | ) | |||||||||
Free cash flow is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews cash flows generated from operations after taking into consideration capital expenditures due to the fact that these expenditures are considered necessary to maintain and expand 老虎机种类鈥檚 asset base and are expected to generate future cash flows from operations. It is important to note that Free cash flow does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure. |
(1) | On November 1, 2016, the former Alcoa Inc. was separated into two standalone, publicly-traded companies, 老虎机种类 and Alcoa Corporation, by means of a pro rata distribution of 80.1 percent of the outstanding common stock of Alcoa Corporation to Alcoa Inc. shareholders. Cash from operations and Capital expenditures for Alcoa Corporation have not been segregated and are included in this table for all periods prior to November 1, 2016. | |
Net Debt | December 31, 2016 |
March 31, 2017 |
June 30, 2017 |
||||||
Short-term borrowings | $ | 36 | $ | 47 | $ | 48 | |||
Long-term debt due within one year | 4 | - | - | ||||||
Long-term debt, less amount due within one year | 8,044 | 8,046 | 6,796 | ||||||
Total debt | $ | 8,084 | $ | 8,093 | $ | 6,844 | |||
Less: Cash and cash equivalents | 1,863 | 2,553 | 1,785 | ||||||
Net debt | $ | 6,221 | $ | 5,540 | $ | 5,059 | |||
Net debt is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management assesses 老虎机种类鈥檚 leverage position after factoring in available cash that could be used to repay outstanding debt. |
老虎机种类 and subsidiaries |
||||
Return on Net Assets (RONA) | Six months ended June 30, 2017 |
|||
Net income attributable to 老虎机种类 | $ | 534 | ||
Special items(1) | (200 | ) | ||
Net income attributable to 老虎机种类 鈥 as adjusted | $ | 334 | ||
Annualized net income attributable to 老虎机种类-as adjusted | $ | 668 | ||
Net Assets: | June 30, 2017 |
|||
Add: Receivables from customers, less allowances | $ | 1,170 | ||
Add: Deferred purchase program(2) | 222 | |||
Add: Inventories | 2,416 | |||
Less: Accounts payable, trade | 1,667 | |||
Working capital | 2,141 | |||
Properties, plants, and equipment, net | 5,507 | |||
Net assets - total | $ | 7,648 | ||
RONA | 8.7 | % | ||
RONA is a non-GAAP financial measure. RONA is calculated as adjusted net income divided by working capital and net PP&E. Management believes that this measure is meaningful to investors as RONA helps management and investors determine the percentage of net income the company is generating from its assets. This ratio tells how effectively and efficiently the company is using its assets to generate earnings. |
(1) | See Reconciliation of Adjusted Income for a description of special items. | |
(2) | The Deferred purchase program relates to an arrangement to sell certain customer receivables to several financial institutions on a recurring basis. 老虎机种类 is adding back the receivable for the purposes of the Working Capital calculation. | |
老虎机种类 Inc.
Investor Contact:
Patricia Figueroa, 212-836-2758
Patricia.Figueroa@arconic.com
or
Media Contact:
Shona Sabnis, 212-836-2626
Shona.Sabnis@arconic.com
Media Assets Download
- pdf 458 KB